Page 87 - 國合會2016電子書-西文
P. 87

Apendice

            (version en ingles)
                                  International Cooperation and Development Fund
                                        Statements of Revenues and Expenses

                                    For the Years Ended December 31, 2016 and 2015
                                                                                                (Expressed in NT$)
                                                            2016                           2015
                        ASSETS            NOTES
                                                       Amount          %            Amount            %
             OPERATING REVENUES
                Revenues from contracted projects  $  1,154,895,378      91      $  1,203,386,217       92
                Revenues from banking and finance operations  117,693,489  9         109,253,397         8
                                                      1,272,588,867     100         1,312,639,614      100
             OPERATING EXPENSES            18
                Contracted project expenses  12  (    1,154,895,378 )  (  90 )  (   1,203,386,217  )  (  92  )
                Humanitarian assistance expenses  (     10,531,541 )  (   1 )  (      19,541,329  )  (   1  )
                International human resources    (      91,776,701 )  (   7 )  (      84,317,343  )  (   6  )
                development expenses
                Banking and finance operations     9  (  11,525,859 )  (  1 )  (      24,209,295  )  (   2  )
                expenses
                Technical cooperation expenses   (      49,294,657 )  (   4 )  (      46,299,401  )  (   3  )
                General and administrative expenses  (  137,604,915 )  (  11 )  (    140,523,422  )  (  11  )
                                                 (    1,455,629,051 )  (  114 )  (  1,518,277,007  )  (  115  )
             NET OPERATING LOSSES                (     183,040,184 )  (  14 )  (     205,637,393  )  (  15  )
             NON-OPERATING INCOME AND GAINS
                Interest on fund investments           163,336,172       13          171,667,992        13
                Dividend income                                 -         -            9,452,000         1
                Gain on disposal of investments  5      33,662,687        2                   -          -
                Foreign exchange gain                           -         -           71,747,424         5
                Other revenues             16           14,259,986        1           12,572,688         1
                                                       211,258,845       16          265,440,104        20
             NON-OPERATING EXPENSES AND LOSSES
                Loss on disposal of fixed assets  (        909,504 )      -    (        368,528  )       -
                Exchange losses                  (      20,117,155 )  (   1 )                 -          -
                Other expenses                   (         122,731 )      -    (        120,036  )       -
                                                 (      21,149,390 )  (   1 )  (        488,564  )       -
             Income tax benefit            13                   -         -               9,621          -
             EXCESS OF REVENUES OVER EXPENSES      $     7,069,271        1      $    59,323,768         5
            The accompanying notes are an integral part of these financial statements. See report of independent accountants dated
            March 22, 2017.
                                  International Cooperation and Development Fund
                                      Statements of Changes in Fund Balances

                                    For the Years Ended December 31, 2016 and 2015              (Expressed in NT$)

                                                            ACCUMULATED     UNREALIZED GAIN
                                               FUND                        (LOSS) ON FINANCIAL    TOTAL
                                                              EARNINGS        INSTRUMENTS
             2015
               Balance, January 1, 2015     $  12,468,838,072  $    3,260,037,902    $       305,303  $ 15,729,181,277
               Excess of revenues over expenses for 2015  -      59,323,768            -          59,323,768
               Unrealized gain or loss on financial instruments  -      -   €       5,176,326 ?  €            5,176,326 ?
               Balance, December 31, 2015   $  12,468,838,072  $    3,319,361,670  € $    4,871,023 ?  $ 15,783,328,719
             2016
               Balance, January 1, 2016     $  12,468,838,072  3,319,361,670  € $    4,871,023 ?  $ 15,783,328,719
               Excess of revenues over expenses for 2016  -      7,069,271             -           7,069,271
               Unrealized gain or loss on financial instruments  -      -        6,014,407         6,014,407
               Balance, December 31, 2016   $  12,468,838,072  $    3,326,430,941  $    1,143,384  $ 15,796,412,397
              The accompanying notes are an integral part of these financial statements. See report of independent accountants dated
            March 22, 2017.

                                                                                                                85
   82   83   84   85   86   87   88   89   90   91   92